Login | Sign Up

Intel Corporation$24.15$.07.29%

    Intel Reports Second-Quarter Revenue of $13.5 Billion
    Tuesday, July 17, 2012 at 4:01:00 PM ET
Share

Intel Corporation today reported quarterly revenue of $13.5 billion, operating income of $3.8 billion, net income of $2.8 billion and EPS of $0.54. The company generated approximately $4.7 billion in cash from operations, paid dividends of $1.1 billion and used $1.1 billion to repurchase stock.

"The second quarter was highlighted by solid execution with continued strength in the data center and multiple product introductions in Ultrabooks and smartphones," said Paul Otellini, Intel president and CEO. "As we enter the third quarter, our growth will be slower than we anticipated due to a more challenging macroeconomic environment. With a rich mix of Ultrabook and Intel-based tablet and phone introductions in the second half, combined with the long-term investments we’re making in our product and manufacturing areas, we are well positioned for this year and beyond."

Business Outlook

Intel’s Business Outlook does not include the potential impact of any business combinations, asset acquisitions, divestitures or other investments that may be completed after July 17.

Q3 2012 (GAAP, unless otherwise stated)

-- Revenue: $14.3 billion, plus or minus $500 million.

-- Gross margin percentage: 63 percent and 64 percent Non-GAAP (excluding amortization of acquisition-related intangibles), both plus or minus a couple of percentage points.

-- R&D plus MG&A spending: approximately $4.6 billion.

-- Amortization of acquisition-related intangibles: approximately $80 million.

-- Impact of equity investments and interest and other: approximately zero.

-- Depreciation: approximately $1.6 billion.

Full-Year 2012 (GAAP, unless otherwise stated)

-- Revenue up between 3 percent and 5 percent year over year, down from the prior expectation for high single-digit growth.

-- Gross margin percentage: 64 percent and 65 percent Non-GAAP (excluding amortization of acquisition-related intangibles), both plus or minus a couple points.

-- Spending (R&D plus MG&A): $18.2 billion, plus or minus $200 million, down $100 million from prior expectations.

-- Amortization of acquisition-related intangibles: approximately $300 million, unchanged.

-- Depreciation: $6.3 billion, plus or minus $100 million, down $100 million from prior expectations.

-- Tax Rate: approximately 28 percent, unchanged.

-- Full-year capital spending: $12.5 billion, plus or minus $400 million, unchanged.

For additional information regarding Intel’s results and Business Outlook, please see the CFO commentary at: www.intc.com/results.cfm.

Status of Business Outlook

Intel’s Business Outlook is posted on intc.com and may be reiterated in public or private meetings with investors and others. The Business Outlook will be effective through the close of business Sept. 14 unless earlier updated; except that the Business Outlook for amortization of acquisition-related intangibles, impact of equity investments and interest and other, and tax rate, will be effective only through the close of business on July 24. Intel’s Quiet Period will start from the close of business on Sept. 14 until publication of the company’s third-quarter earnings release, scheduled for Oct. 16. During the Quiet Period, all of the Business Outlook and other forward-looking statements disclosed in the company’s news releases and filings with the SEC should be considered as historical, speaking as of prior to the Quiet Period only and not subject to an update by the company.

                     GAAP Financial Comparison
-------------------------------------------------------------------
                             Quarterly
-------------------------------------------------------------------
                         Q2 2012         Q1 2012       vs. Q1 2012
                     -------------   -------------   -------------
Revenue               $13.5 billion   $12.9 billion       up 5%
------------------   -------------   -------------   -------------
Gross Margin              63.4%           64.0%       down 0.7 pts.
------------------   -------------   -------------   -------------
Operating Income      $3.8 billion    $3.8 billion        up 1%
------------------   -------------   -------------   -------------
Net Income            $2.8 billion    $2.7 billion        up 3%
------------------   -------------   -------------   -------------
Earnings Per Share      54 cents        53 cents          up 2%
------------------   -------------   -------------   -------------
                     Non-GAAP Financial Comparison
----------------------------------------------------------------------
                               Quarterly
----------------------------------------------------------------------
                        Q2 2012          Q1 2012        vs. Q1 2012
                   ---------------- ---------------- ----------------
Gross Margin             64.4%            65.1%        down 0.7 pts.
------------------ ---------------- ---------------- ----------------
Operating Income     $4.1 billion     $4.0 billion         up 1%
------------------ ---------------- ---------------- ----------------
Net Income           $3.0 billion     $2.9 billion         up 3%
------------------ ---------------- ---------------- ----------------
Earnings Per Share     57 cents         56 cents           up 2%
------------------ ---------------- ---------------- ----------------
Non-GAAP results exclude the amortization of acquisition-related
intangible
assets and the related income tax effect of these charges.
------------------------------------------------------------------

Q2 Key Financial Information (GAAP)

-- PC Client Group revenue of $8.7 billion, up 3 percent sequentially.

-- Data Center Group revenue of $2.8 billion, up 14 percent sequentially.

-- Other Intel(R) architecture group revenue of $1.1 billion, up 3 percent sequentially.

Risk Factors

The above statements and any others in this document that refer to plans and expectations for the third quarter, the year and the future are forward-looking statements that involve a number of risks and uncertainties. Words such as "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates," "may," "will," "should" and their variations identify forward-looking statements. Statements that refer to or are based on projections, uncertain events or assumptions also identify forward-looking statements. Many factors could affect Intel’s actual results, and variances from Intel’s current expectations regarding such factors could cause actual results to differ materially from those expressed in these forward-looking statements. Intel presently considers the following to be the important factors that could cause actual results to differ materially from the company’s expectations.

-- Demand could be different from Intel’s expectations due to factors including changes in business and economic conditions, including supply constraints and other disruptions affecting customers; customer acceptance of Intel’s and competitors’ products; changes in customer order patterns including order cancellations; and changes in the level of inventory at customers. Uncertainty in global economic and financial conditions poses a risk that consumers and businesses may defer purchases in response to negative financial events, which could negatively affect product demand and other related matters.

-- Intel operates in intensely competitive industries that are characterized by a high percentage of costs that are fixed or difficult to reduce in the short term and product demand that is highly variable and difficult to forecast. Revenue and the gross margin percentage are affected by the timing of Intel product introductions and the demand for and market acceptance of Intel’s products; actions taken by Intel’s competitors, including product offerings and introductions, marketing programs and pricing pressures and Intel’s response to such actions; and Intel’s ability to respond quickly to technological developments and to incorporate new features into its products.

-- The gross margin percentage could vary significantly from expectations based on capacity utilization; variations in inventory valuation, including variations related to the timing of qualifying products for sale; changes in revenue levels; segment product mix; the timing and execution of the manufacturing ramp and associated costs; start-up costs; excess or obsolete inventory; changes in unit costs; defects or disruptions in the supply of materials or resources; product manufacturing quality/yields; and impairments of long-lived assets, including manufacturing, assembly/test and intangible assets.

-- The tax rate expectation is based on current tax law and current expected income. The tax rate may be affected by the jurisdictions in which profits are determined to be earned and taxed; changes in the estimates of credits, benefits and deductions; the resolution of issues arising from tax audits with various tax authorities, including payment of interest and penalties; and the ability to realize deferred tax assets.

-- Gains or losses from equity securities and interest and other could vary from expectations depending on gains or losses on the sale, exchange, change in the fair value or impairments of debt and equity investments; interest rates; cash balances; and changes in fair value of derivative instruments.

-- Intel’s results could be affected by adverse economic, social, political and physical/infrastructure conditions in countries where Intel, its customers or its suppliers operate, including military conflict and other security risks, natural disasters, infrastructure disruptions, health concerns and fluctuations in currency exchange rates.

-- Expenses, particularly certain marketing and compensation expenses, as well as restructuring and asset impairment charges, vary depending on the level of demand for Intel’s products and the level of revenue and profits.

-- Intel’s results could be affected by the timing of closing of acquisitions and divestitures.

-- Intel’s results could be affected by adverse effects associated with product defects and errata (deviations from published specifications), and by litigation or regulatory matters involving intellectual property, stockholder, consumer, antitrust, disclosure and other issues, such as the litigation and regulatory matters described in Intel’s SEC reports. An unfavorable ruling could include monetary damages or an injunction prohibiting Intel from manufacturing or selling one or more products, precluding particular business practices, impacting Intel’s ability to design its products, or requiring other remedies such as compulsory licensing of intellectual property.

A detailed discussion of these and other factors that could affect Intel’s results is included in Intel’s SEC filings, including the company’s most recent Form 10-Q and Form 10-K.

Earnings Webcast

Intel will hold a public webcast at 2 p.m. PDT today on its Investor Relations website at www.intc.com. A webcast replay and MP3 download will also be available on the site.

Intel plans to report its earnings for the third quarter of 2012 on Oct. 16. Immediately following the earnings report, the company plans to publish a commentary by Stacy J. Smith, senior vice president and chief financial officer, at www.intc.com/results.cfm. A public webcast of Intel’s earnings conference call will follow at 2 p.m. PDT at www.intc.com.

Intel and the Intel logo are trademarks of Intel Corporation in the United States and other countries.

*Other names and brands may be claimed as the property of others.

                                        INTEL CORPORATION
                          CONSOLIDATED SUMMARY STATEMENT OF INCOME DATA
                             (In millions, except per share amounts)
                                                   Three Months Ended        Six Months Ended
                                                ------------------------ ------------------------
                                                  June 30,     July 2,     June 30,     July 2,
                                                    2012        2011         2012        2011
                                                ------------ ----------- ------------ -----------
NET REVENUE                                        $ 13,501    $ 13,032     $ 26,407    $ 25,879
Cost of sales                                         4,947       5,130        9,588      10,092
                                                     ------      ------       ------      ------
GROSS MARGIN                                          8,554       7,902       16,819      15,787
                                                     ------      ------       ------      ------
Research and development                              2,513       1,986        4,914       3,902
Marketing, general and administrative                 2,131       1,905        4,104       3,680
                                                     ------      ------       ------      ------
R&D AND MG&A                                          4,644       3,891        9,018       7,582
Amortization of acquisition-related intangibles          78          76          159         112
                                                     ------      ------       ------      ------
OPERATING EXPENSES                                    4,722       3,967        9,177       7,694
                                                     ------      ------       ------      ------
OPERATING INCOME                                      3,832       3,935        7,642       8,093
Gains (losses) on equity investments, net                47        (25)           28           3
Interest and other, net                                  55          21           78         206
                                                     ------      ------       ------      ------
INCOME BEFORE TAXES                                   3,934       3,931        7,748       8,302
Provision for taxes                                   1,107         977        2,183       2,188
                                                     ------      ------       ------      ------
NET INCOME                                         $  2,827    $  2,954     $  5,565    $  6,114
                                                ==== ======  === ======  ==== ======  === ======
BASIC EARNINGS PER COMMON SHARE                    $   0.56    $   0.56     $   1.11    $   1.14
                                                ==== ======  === ======  ==== ======  === ======
DILUTED EARNINGS PER COMMON SHARE                  $   0.54    $   0.54     $   1.07    $   1.11
                                                ==== ======  === ======  ==== ======  === ======
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
                        BASIC                         5,022       5,294        5,010       5,376
                        DILUTED                       5,199       5,441        5,196       5,527
                                                     INTEL CORPORATION
                                          CONSOLIDATED SUMMARY BALANCE SHEET DATA
                                                       (In millions)
                                                                   June 30,             March 31,            Dec. 31,
                                                                     2012                 2012                 2011
                                                             -------------------- -------------------- --------------------
CURRENT ASSETS
            Cash and cash equivalents                           $          5,223     $          4,429     $          5,065
            Short-term investments                                         3,981                5,012                5,181
            Trading assets                                                 4,444                4,312                4,591
            Accounts receivable, net                                       3,544                4,037                3,650
            Inventories:
                                    Raw materials                            655                  646                  644
                                    Work in process                        2,068                2,048                1,680
                                    Finished goods                         2,181                1,795                1,772
                                                                  --------------       --------------       --------------
                                                                           4,904                4,489                4,096
            Deferred tax assets                                            1,517                1,794                1,700
            Other current assets                                           2,172                1,348                1,589
                                                                  --------------       --------------       --------------
TOTAL CURRENT ASSETS                                                      25,785               25,421               25,872
                                                                  --------------       --------------       --------------
Property, plant and equipment, net                                        25,976               25,027               23,627
Marketable equity securities                                                 599                  819                  562
Other long-term investments                                                  568                  498                  889
Goodwill                                                                   9,442                9,388                9,254
Identified intangible assets, net                                          5,974                6,064                6,267
Other long-term assets                                                     4,008                4,600                4,648
                                                                  --------------       --------------       --------------
            TOTAL ASSETS                                        $         72,352     $         71,817     $         71,119
                                                             ==== ==============  ==== ==============  ==== ==============
CURRENT LIABILITIES
            Short-term debt                                     $             92     $            362     $            247
            Accounts payable                                               3,269                2,993                2,956
            Accrued compensation and benefits                              2,020                1,498                2,948
            Accrued advertising                                            1,060                1,095                1,134
            Deferred income                                                1,915                2,001                1,929
            Other accrued liabilities                                      2,182                3,992                2,814
                                                                  --------------       --------------       --------------
TOTAL CURRENT LIABILITIES                                                 10,538               11,941               12,028
                                                                  --------------       --------------       --------------
Long-term debt                                                             7,093                7,088                7,084
Long-term deferred tax liabilities                                         2,775                2,793                2,617
Other long-term liabilities                                                3,167                3,235                3,479
Stockholders’ equity:
            Preferred stock                                       --       --       --
            Common stock and capital in excess of par value               18,883               18,381               17,036
            Accumulated other comprehensive income (loss)                  (857)                (604)                (781)
            Retained earnings                                             30,753               28,983               29,656
                                                                  --------------       --------------       --------------
TOTAL STOCKHOLDERS’ EQUITY                                                48,779               46,760               45,911
                                                                  --------------       --------------       --------------
            TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY          $         72,352     $         71,817     $         71,119
                                                             ==== ==============  ==== ==============  ==== ==============
                                                   INTEL CORPORATION
                                     SUPPLEMENTAL FINANCIAL AND OTHER INFORMATION
                                                     (In millions)
                                                                       Q2 2012              Q1 2012           Q2 2011
                                                                 -------------------  -------------------  ------------
GEOGRAPHIC REVENUE:
                                Asia-Pacific                             $7,773               $7,368        $7,391
                                                                            58%                  57%           57%
                                Americas                                 $2,883               $2,553        $2,909
                                                                            21%                  20%           22%
                                Europe                                   $1,652               $1,778        $1,564
                                                                            12%                  14%           12%
                                Japan                                    $1,193               $1,207        $1,168
                                                                             9%                   9%            9%
CASH INVESTMENTS:
Cash and short-term investments                                          $9,204               $9,441        $7,741
Trading assets - marketable debt securities (1)                           4,444                4,312         3,796
                                                                 --------------       --------------       -------
Total cash investments                                                  $13,648              $13,753       $11,537
TRADING ASSETS:
Trading assets - equity securities (2)                           --       --           $10
Total trading assets - sum of 1+2                                        $4,444               $4,312        $3,806
CURRENT DEFERRED INCOME:
Deferred income on shipments of components to distributors                 $765                 $814          $759
Deferred income from software and services group                          1,150                1,187         1,065
                                                                 --------------       --------------       -------
Total current deferred income                                            $1,915               $2,001        $1,824
SELECTED CASH FLOW INFORMATION:
Depreciation                                                             $1,572               $1,519        $1,248
Share-based compensation                                                   $280                 $274          $262
Amortization of intangibles                                                $267                 $266          $256
Capital spending                                                        ($2,662 )            ($2,974 )     ($2,484 )
Investments in non-marketable equity instruments                           ($79 )              ($116 )       ($148 )
Stock repurchase program                                                ($1,100 )            ($1,500 )     ($2,000 )
Proceeds from sales of shares to employees & excess tax benefit            $552               $1,263          $373
Dividends paid                                                          ($1,057 )            ($1,049 )       ($961 )
Net cash received/(used) for divestitures/acquisitions                    ($282 )              ($176 )        ($75 )
EARNINGS PER COMMON SHARE INFORMATION:
Weighted average common shares outstanding - basic                        5,022                4,999         5,294
Dilutive effect of employee equity incentive plans                          108                  126            94
Dilutive effect of convertible debt                                          69                   67            53
                                                                 --------------       --------------       -------
Weighted average common shares outstanding - diluted                      5,199                5,192         5,441
STOCK BUYBACK:
Shares repurchased                                                           41                   57            93
Cumulative shares repurchased (in billions)                                 4.2                  4.1           3.7
Remaining dollars authorized for buyback (in billions)                     $7.5                 $8.6          $8.2
OTHER INFORMATION:
Employees (in thousands)                                                  102.8                100.8          96.5
                                        INTEL CORPORATION
                              SUPPLEMENTAL OPERATING GROUP RESULTS
                                          (In millions)
                                               Three Months Ended            Six Months Ended
                                             -----------------------      -----------------------
                                             June 30,        July 2,      June 30,        July 2,
                                               2012           2011          2012           2011
                                             --------       -------       --------       -------
Net Revenue
        PC Client Group                    $    8,684     $   8,321     $   17,135     $  16,942
        Data Center Group                       2,804         2,436          5,257         4,900
        Other Intel Architecture Group          1,108         1,389          2,183         2,538
                                             --------       -------       --------       -------
        Intel Architecture Group               12,596        12,146         24,575        24,380
                                             --------       -------       --------       -------
        Software and Services Group               586           511          1,157           751
        All other                                 319           375            675           748
                                             --------       -------       --------       -------
        TOTAL NET REVENUE                  $   13,501     $  13,032     $   26,407     $  25,879
                                        ==== ========  ==== =======  ==== ========  ==== =======
Operating income (loss)
        PC Client Group                    $    3,416     $   3,284     $    6,899     $   6,827
        Data Center Group                       1,389         1,204          2,532         2,426
        Other Intel Architecture Group          (335)          (33)          (647)          (69)
                                             --------       -------       --------       -------
        Intel Architecture Group           $    4,470     $   4,455          8,784         9,184
                                        ---- --------  ---- -------       --------       -------
        Software and Services Group                14          (14)             21          (66)
        All other                               (652)         (506)        (1,163)       (1,025)
                                             --------       -------       --------       -------
        TOTAL OPERATING INCOME             $    3,832     $   3,935     $    7,642     $   8,093
                                        ==== ========  ==== =======  ==== ========  ==== =======
        In the second quarter of 2012, we reorganized our smartphone,
        tablet, and mobile communication businesses within the other Intel
        architecture operating group to enable us to move faster and with
        greater collaboration and synergies in the market segment for
        mobile devices. As part of the reorganization, the former Netbook
        and Tablet Group has been separated into the following new
        operating groups: Netbook Group, Tablet Group, and Service
        Provider Group. Additionally, the former Ultra-Mobility Group is
        now the Phone Group. The other Intel architecture operating group
        continues to include the Intelligent Systems Group and Intel
        Mobile Communications. The other Intel architecture operating
        group aggregation has not changed. Our operating groups shown
        above are comprised of the following:
- PC Client Group: Delivering platforms designed for the
notebook and desktop (including high-end enthusiast PCs) market
segments; and wireless connectivity products.
- Data Center Group: Delivering platforms designed for the
server, workstation, and storage computing market segments; and
wired network connectivity products.
- Other Intel Architecture Group consist of the following:
                      - Intelligent Systems Group (formerly Embedded and Communications
                      Group): Delivering platforms designed for embedded applications.
                      - Netbook Group: Delivering platforms designed for the
                      netbook market segment.
                      - Intel Mobile Communications: Delivering mobile phone
                      components such as baseband processors, radio frequency
                      transceivers, and power management chips.
                      - Tablet Group: Delivering platforms designed for the tablet
                      market segment.
                      - Phone Group: Delivering platforms designed for the
                      smartphone market segment.
                      - Service Provider Group: Delivering gateway and set top box
                      components.
- Software and Services Group consists of the following:
                      - McAfee: A wholly owned subsidiary delivering software
                      products for endpoint security, network and content security, risk
                      and compliance, and consumer and mobile security.
                      - Wind River Software Group: A wholly owned subsidiary
                      delivering software optimized products for the embedded and mobile
                      market segments.
                      - Software and Services Group: Delivering software products
                      and services that promote Intel Architecture as the platform of
                      choice for software development.
All Other consists of the following:
                      - Non-Volatile Memory Solutions Group: Delivering NAND flash
                      memory products for use in a variety of devices.
                      - Corporate: Revenue, expenses and charges such as:
                                                        - A portion of profit-dependent compensation and other expenses not
                                                        allocated to the operating groups.
                                                        - Divested businesses and results of seed businesses that support
                                                        our initiatives.
                                                        - Acquisition-related costs, including amortization and any
                                                        impairment of acquisition-related intangibles and goodwill.
                              INTEL CORPORATION
                  SUPPLEMENTAL PLATFORM REVENUE INFORMATION
                                          Q2 2012              Q2 2012
                                    compared to Q1 2012  compared to Q2 2011
                                   -------------------  -------------------
PC Client Platform
           Unit Volumes                             3%                   7%
           Average Selling Prices                 (2%)                 (2%)
Data Center Platform
           Unit Volumes                            11%                   4%
           Average Selling Prices                   3%                  12%
                                                               INTEL CORPORATION
                                           SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
In addition to disclosing financial results in accordance with
United States (U.S.) generally accepted accounting principles
(GAAP), this document contains non-GAAP financial measures that we
believe are helpful in understanding and comparing our past
financial performance and our expectations for future results. The
non-GAAP financial measures disclosed by the company exclude the
amortization of acquisition-related intangible assets, as well as
the related income tax effect. Amortization of acquisition-related
intangible assets consists of the amortization of developed
technology, trade names, and customer relationships acquired in
connection with business combinations. We record charges relating to
the amortization of these intangibles in our GAAP financial
statements. Amortization charges for our acquisition-related
intangible assets are inconsistent in size and are significantly
impacted by the timing and valuation of our acquisitions.
Consequently, our non-GAAP adjustment excludes these charges to
facilitate an evaluation of our current operating performance and
comparisons to our past operating performance.
Set forth below are reconciliations of the non-GAAP financial
measures to the most directly comparable GAAP financial measures.
The non-GAAP financial measures disclosed by the company have
limitations and should not be considered a substitute for, or
superior to, financial measures prepared in accordance with GAAP,
and the financial results prepared in accordance with GAAP and
reconciliations from these results should be carefully evaluated.
Management believes the non-GAAP financial measures are appropriate
for period to period comparisons in our budget, planning and
evaluation processes, and to show the reader how our performance
compares to other periods.
                                                                                             (In millions, except per share amounts)
                                                                                       Three Months Ended              Six Months Ended
                                                                                  ----------------------------- -------------------------------
                                                                                     June 30,        July 2,       June 30,         July 2,
                                                                                     2012           2011           2012            2011
                                                                                  ----------     ----------     -----------     -----------
GAAP GROSS MARGIN                                                                   $ 8,554        $ 7,902        $ 16,819        $ 15,787
               Adjustment for the amortization of acquisition-related intangibles       142            136             279             210
                                                                                      -----          -----          ------          ------
NON-GAAP GROSS MARGIN                                                               $ 8,696        $ 8,038        $ 17,098        $ 15,997
GAAP GROSS MARGIN PERCENTAGE                                                           63.4 %         60.6 %          63.7 %          61.0 %
               Adjustment for the amortization of acquisition-related intangibles       1.0 %          1.1 %           1.0 %           0.8 %
                                                                                      ----- ---      ----- ---      ------ ---      ------ ---
NON-GAAP GROSS MARGIN PERCENTAGE                                                       64.4 %         61.7 %          64.7 %          61.8 %
GAAP OPERATING INCOME                                                               $ 3,832        $ 3,935        $  7,642        $  8,093
               Adjustment for the amortization of acquisition-related intangibles       220            212             438             322
                                                                                      -----          -----          ------          ------
NON-GAAP OPERATING INCOME                                                           $ 4,052        $ 4,147        $  8,080        $  8,415
GAAP NET INCOME                                                                     $ 2,827        $ 2,954        $  5,565        $  6,114
               Adjustment for:
                 Amortization of acquisition-related intangibles                        220            212             438             322
                 Income tax effect                                                      (74 )          (38 )          (147 )           (69 )
                                                                                      ----- ---      ----- ---      ------ ---      ------ ---
NON-GAAP NET INCOME                                                                 $ 2,973        $ 3,128        $  5,856        $  6,367
GAAP DILUTED EARNINGS PER COMMON SHARE                                              $  0.54        $  0.54        $   1.07        $   1.11
               Adjustment for:
                 Amortization of acquisition-related intangibles                       0.04           0.04            0.09            0.06
                 Income tax effect                                                    (0.01 )        (0.01 )         (0.03 )         (0.02 )
                                                                                      ----- ---      ----- ---      ------ ---      ------ ---
NON-GAAP DILUTED EARNINGS PER COMMON SHARE                                          $  0.57        $  0.57        $   1.13        $   1.15
                                                                             INTEL CORPORATION
                                                         SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP OUTLOOK
Set forth below are reconciliations of the non-GAAP financial
measure to the most directly comparable GAAP financial measure. The
non-GAAP financial measure disclosed by the company has limitations
and should not be considered a substitute for, or superior to, the
financial measure prepared in accordance with GAAP, and the
financial outlook prepared in accordance with GAAP and the
reconciliations from this outlook should be carefully evaluated.
Please refer to "Supplemental Reconciliations of GAAP to non-GAAP
Results" in this document for a detailed explanation of the
adjustment made to the comparable GAAP measures, the ways management
uses the non-GAAP measures, and the reasons why management believes
the non-GAAP measures provide useful information for investors.
                                                                                              Q3 2012 Outlook                                 2012 Outlook
                                                                              ---------------------------------------------- ----------------------------------------------
GAAP GROSS MARGIN PERCENTAGE                                                            63%  +/- a couple percentage points            64%  +/- a couple percentage points
           Adjustment for the amortization of acquisition-related intangibles            1%                                             1%
                                                                                     ------                                         ------
NON-GAAP GROSS MARGIN PERCENTAGE                                                        64%  +/- a couple percentage points            65%  +/- a couple percentage points

SOURCE: Intel Corporation

Intel Corporation 
Reuben Gallegos, 408-765-5374 (Investor Relations) 
reuben.m.gallegos@intel.com 
Jon Carvill, 503-696-5069 (Media Relations) 
jon.carvill@intel.com
      Follow EarningsWhispers' RSS Feed  Follow EarningsWhispers on Twitter  Follow EarningsWhispers on Facebook
Get Whisper

Get More Whispers
EarningsWhispers is the most trusted source for real earnings expectations - relied on by more people than any other earnings-dedicated web site
The Wall Street Journal says EarningsWhispers is the only provider of real whisper numbers from securities analysts
A Bloomberg News study found EarningsWhispers to be the most accurate source of earnings expectations
Multiple independent academic studies show trading on EarningsWhispers' data significantly outperforms the overall market
Barron's said EarningsWhispers is their favorite source for earnings information